Aston Martin Lagonda Global Holdings plc
AML.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,583,900 | £1,632,800 | £1,381,500 | £1,095,300 |
| % Growth | -3% | 18.2% | 26.1% | – |
| Cost of Goods Sold | £1,000,000 | £993,600 | £930,800 | £751,600 |
| Gross Profit | £583,900 | £639,200 | £450,700 | £343,700 |
| % Margin | 36.9% | 39.1% | 32.6% | 31.4% |
| R&D Expenses | £21,200 | £0 | £14,100 | £13,000 |
| G&A Expenses | £176,200 | £190,800 | £455,600 | £333,200 |
| SG&A Expenses | £311,600 | £334,600 | £568,600 | £418,000 |
| Sales & Mktg Exp. | £135,400 | £143,800 | £113,000 | £84,800 |
| Other Operating Expenses | £350,600 | £31,500 | £0 | £0 |
| Operating Expenses | £683,400 | £750,400 | £568,600 | £418,000 |
| Operating Income | -£99,500 | -£111,200 | -£299,600 | -£84,400 |
| % Margin | -6.3% | -6.8% | -21.7% | -7.7% |
| Other Income/Exp. Net | -£189,600 | -£128,600 | -£353,200 | -£137,300 |
| Pre-Tax Income | -£289,100 | -£239,800 | -£495,000 | -£213,800 |
| Tax Expense | £34,400 | -£13,000 | £32,700 | -£24,500 |
| Net Income | -£323,500 | -£228,100 | -£527,700 | -£189,300 |
| % Margin | -20.4% | -14% | -38.2% | -17.3% |
| EPS | -0.39 | -0.28 | -0.64 | -0.23 |
| % Growth | -39.3% | 56.3% | -178.3% | – |
| EPS Diluted | -0.39 | -0.3 | -0.64 | -0.23 |
| Weighted Avg Shares Out | 831,620 | 823,369 | 823,369 | 823,369 |
| Weighted Avg Shares Out Dil | 832,400 | 748,200 | 823,369 | 823,369 |
| Supplemental Information | – | – | – | – |
| Interest Income | £7,100 | £13,500 | £3,000 | £2,300 |
| Interest Expense | £165,700 | £166,400 | £179,900 | £161,300 |
| Depreciation & Amortization | £371,300 | £383,000 | £319,100 | £209,300 |
| EBITDA | £237,800 | £309,600 | -£5,400 | £150,700 |
| % Margin | 15% | 19% | -0.4% | 13.8% |