Aston Martin Lagonda Global Holdings plc
AML.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,584 | £1,633 | £1,382 | £1,095 |
| % Growth | -3% | 18.2% | 26.1% | – |
| Cost of Goods Sold | £1,000 | £994 | £931 | £752 |
| Gross Profit | £584 | £639 | £451 | £344 |
| % Margin | 36.9% | 39.1% | 32.6% | 31.4% |
| R&D Expenses | £21 | £0 | £14 | £13 |
| G&A Expenses | £176 | £191 | £456 | £333 |
| SG&A Expenses | £312 | £335 | £569 | £418 |
| Sales & Mktg Exp. | £135 | £144 | £113 | £85 |
| Other Operating Expenses | £351 | £32 | £0 | £0 |
| Operating Expenses | £683 | £750 | £569 | £418 |
| Operating Income | -£100 | -£111 | -£300 | -£84 |
| % Margin | -6.3% | -6.8% | -21.7% | -7.7% |
| Other Income/Exp. Net | -£190 | -£129 | -£353 | -£137 |
| Pre-Tax Income | -£289 | -£240 | -£495 | -£214 |
| Tax Expense | £34 | -£13 | £33 | -£25 |
| Net Income | -£324 | -£228 | -£528 | -£189 |
| % Margin | -20.4% | -14% | -38.2% | -17.3% |
| EPS | -0.39 | -0.28 | -0.64 | -0.23 |
| % Growth | -39.3% | 56.3% | -178.3% | – |
| EPS Diluted | -0.39 | -0.3 | -0.64 | -0.23 |
| Weighted Avg Shares Out | 832 | 823 | 823 | 823 |
| Weighted Avg Shares Out Dil | 832 | 748 | 823 | 823 |
| Supplemental Information | – | – | – | – |
| Interest Income | £7 | £14 | £3 | £2 |
| Interest Expense | £166 | £166 | £180 | £161 |
| Depreciation & Amortization | £371 | £383 | £319 | £209 |
| EBITDA | £238 | £310 | -£5 | £151 |
| % Margin | 15% | 19% | -0.4% | 13.8% |