Aston Martin Lagonda Global Holdings plc
AML.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £360 | £392 | £583 | £419 |
| Short-Term Investments | £0 | £0 | £9 | £7 |
| Receivables | £136 | £216 | £157 | £196 |
| Inventory | £303 | £273 | £286 | £197 |
| Other Curr. Assets | £75 | £110 | £119 | £113 |
| Total Curr. Assets | £873 | £992 | £1,125 | £868 |
| Property Plant & Equip (Net) | £421 | £424 | £444 | £432 |
| Goodwill | £85 | £85 | £85 | £85 |
| Intangibles | £1,574 | £1,492 | £1,309 | £1,299 |
| Long-Term Investments | £51 | £18 | £6 | -£7 |
| Tax Assets | £126 | £156 | £134 | £156 |
| Other NC Assets | £31 | £5 | £0 | £9 |
| Total NC Assets | £2,288 | £2,182 | £1,979 | £1,975 |
| Other Assets | £0 | £0 | £0 | £0 |
| Total Assets | £3,162 | £3,173 | £3,104 | £2,843 |
| Liabilities | – | – | – | – |
| Payables | £108 | £143 | £151 | £736 |
| Short-Term Debt | £19 | £98 | £115 | £144 |
| Tax Payable | £6 | £2 | £6 | £6 |
| Deferred Revenue | £0 | £29 | £5 | £5 |
| Other Curr. Liab. | £571 | £1,077 | £765 | £15 |
| Total Curr. Liab. | £704 | £986 | £1,042 | £905 |
| LT Debt | £1,475 | £1,069 | £1,196 | £1,169 |
| Deferred Rev, NC | £73 | £50 | £9 | £10 |
| Deferred Tax Liab, NC | £204 | £366 | £1 | £1 |
| Other NC Liab. | £157 | £511 | £50 | £98 |
| Total NC Liab. | £1,705 | £1,630 | £1,290 | £1,277 |
| Other Liabilities | £0 | -£366 | £0 | £0 |
| Cap. Leases | £97 | £97 | £100 | £103 |
| Total Liabilities | £2,409 | £2,250 | £2,332 | £2,182 |
| Equity | – | – | – | – |
| Pref Stock | £0 | £0 | £0 | £0 |
| Common Stock | £94 | £82 | £70 | £12 |
| Retained Earnings | -£1,707 | -£1,438 | -£1,185 | -£662 |
| AOCI | £161 | £163 | £27 | £25 |
| Other Equity | £2,193 | £2,095 | £1,697 | £980 |
| Total Equity | £740 | £902 | £753 | £642 |
| Supplemental Information | – | – | – | – |
| Minority Interest | £13 | £21 | £20 | £19 |
| Total Liab. & Tot. Equity | £3,162 | £3,173 | £3,104 | £2,843 |
| Net Debt | £1,134 | £775 | £728 | £893 |