A.P. Møller - Mærsk A/S

AMKAF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Assets
Cash & Equivalents$6,991$6,204$7,128$6,575
Short-Term Investments$0$13,649$15,185$17,460
Receivables$22,196$22,071$22,121$23,181
Inventory$1,455$1,571$1,465$1,596
Other Curr. Assets$0-$12,900$0$1,140
Total Curr. Assets$30,642$30,595$32,499$34,072
Property Plant & Equip (Net)$42,141$41,667$39,765$38,722
Goodwill$0$0$0$5,130
Intangibles$0$10,512$9,805$4,694
Long-Term Investments$5,035$0$0$524
Tax Assets$468$426$378$618
Other NC Assets$20$4,660$4,518$3,970
Total NC Assets$58,088$57,265$54,466$53,625
Other Assets$0$0$0$0
Total Assets$88,730$87,860$86,965$87,697
Liabilities
Payables$10,027$10,755$11,054$6,676
Short-Term Debt$4,149$4,101$4,120$3,210
Tax Payable$0$0$0$621
Deferred Revenue$0$0$0$0
Other Curr. Liab.$39-$13-$8$3,416
Total Curr. Liab.$14,215$14,843$15,166$13,923
LT Debt$14,566$13,589$12,919$13,223
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$0$0$0$834
Other NC Liab.$2,412$2,359$2,425$1,720
Total NC Liab.$16,978$15,948$15,344$15,827
Other Liabilities$0$0$0$0
Cap. Leases$12,797$12,666$11,851$11,383
Total Liabilities$31,193$30,791$30,510$29,750
Equity
Pref Stock$0$0$0$0
Common Stock$2,870$2,870$2,870$2,870
Retained Earnings$54,142$53,646$53,572$55,290
AOCI$0-$533$0-$1,239
Other Equity-$584$0-$1,033$0
Total Equity$56,428$55,983$55,409$56,729
Supplemental Information
Minority Interest$1,109$1,086$1,046$1,030
Total Liab. & Tot. Equity$88,730$87,860$86,965$87,697
Net Debt$11,724$11,486$9,911$9,858