Admiral Group plc
AMIGY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,708,200 | $2,470,000 | $2,396,600 | $1,723,600 |
| % Growth | 9.6% | 3.1% | 39% | – |
| Cost of Goods Sold | $0 | $303,900 | $189,700 | $0 |
| Gross Profit | $2,708,200 | $2,166,100 | $2,206,900 | $1,723,600 |
| % Margin | 100% | 87.7% | 92.1% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $769,100 | $0 | $0 |
| SG&A Expenses | $0 | $769,100 | $0 | $88,800 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,175,200 | $1,100,600 | $1,951,000 | $1,412,100 |
| Operating Expenses | $2,175,200 | $1,869,700 | $1,951,000 | $1,500,900 |
| Operating Income | $533,000 | $542,600 | $323,700 | $211,200 |
| % Margin | 19.7% | 22% | 13.5% | 12.3% |
| Other Income/Exp. Net | -$12,000 | -$13,200 | -$41,000 | -$2,300 |
| Pre-Tax Income | $521,000 | $529,400 | $309,800 | $208,900 |
| Tax Expense | $115,200 | $103,700 | $72,600 | $45,600 |
| Net Income | $401,000 | $425,900 | $237,400 | $163,500 |
| % Margin | 14.8% | 17.2% | 9.9% | 9.5% |
| EPS | 1.33 | 1.39 | 0.77 | 0.53 |
| % Growth | -4.3% | 80.5% | 45.3% | – |
| EPS Diluted | 1.33 | 1.39 | 0.78 | 0.53 |
| Weighted Avg Shares Out | 302,642 | 306,305 | 306,323 | 306,305 |
| Weighted Avg Shares Out Dil | 306,305 | 306,305 | 306,305 | 307,958 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $38,000 | -$3,400 | $30,500 | $28,200 |
| Depreciation & Amortization | $0 | $49,700 | $35,800 | $0 |
| EBITDA | $0 | $915,800 | $683,200 | -$28,500 |
| % Margin | 0% | 37.1% | 28.5% | -1.7% |