Admiral Group plc
AMIGY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,708 | $2,470 | $2,397 | $1,724 |
| % Growth | 9.6% | 3.1% | 39% | – |
| Cost of Goods Sold | $0 | $304 | $190 | $0 |
| Gross Profit | $2,708 | $2,166 | $2,207 | $1,724 |
| % Margin | 100% | 87.7% | 92.1% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $769 | $0 | $0 |
| SG&A Expenses | $0 | $769 | $0 | $89 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,175 | $1,101 | $1,951 | $1,412 |
| Operating Expenses | $2,175 | $1,870 | $1,951 | $1,501 |
| Operating Income | $533 | $543 | $324 | $211 |
| % Margin | 19.7% | 22% | 13.5% | 12.3% |
| Other Income/Exp. Net | -$12 | -$13 | -$41 | -$2 |
| Pre-Tax Income | $521 | $529 | $310 | $209 |
| Tax Expense | $115 | $104 | $73 | $46 |
| Net Income | $401 | $426 | $237 | $164 |
| % Margin | 14.8% | 17.2% | 9.9% | 9.5% |
| EPS | 1.33 | 1.39 | 0.77 | 0.53 |
| % Growth | -4.3% | 80.5% | 45.3% | – |
| EPS Diluted | 1.33 | 1.39 | 0.78 | 0.53 |
| Weighted Avg Shares Out | 303 | 306 | 306 | 306 |
| Weighted Avg Shares Out Dil | 306 | 306 | 306 | 308 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $38 | -$3 | $31 | $28 |
| Depreciation & Amortization | $0 | $50 | $36 | $0 |
| EBITDA | $0 | $916 | $683 | -$29 |
| % Margin | 0% | 37.1% | 28.5% | -1.7% |