Admiral Group plc
AMIGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,354,100 | $2,411,700 | $1,136,200 | $861,800 |
| % Growth | -43.9% | 112.3% | 31.8% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $47,100 |
| Gross Profit | $1,354,100 | $2,411,700 | $2,396,600 | $2,045,300 |
| % Margin | 100% | 100% | 210.9% | 237.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $58,600 | $959,400 | $88,800 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,087,600 | $1,811,100 | $1,113,500 | $661,650 |
| Operating Expenses | $1,087,600 | $1,869,700 | $2,072,900 | $750,450 |
| Operating Income | $266,500 | $542,000 | $323,700 | $211,200 |
| % Margin | 19.7% | 22.5% | 28.5% | 24.5% |
| Other Income/Exp. Net | -$6,000 | -$12,600 | -$14,500 | -$2,300 |
| Pre-Tax Income | $260,500 | $529,400 | $309,800 | $208,900 |
| Tax Expense | $57,600 | $103,700 | $72,600 | $45,600 |
| Net Income | $200,500 | $425,900 | $237,400 | $163,500 |
| % Margin | 14.8% | 17.7% | 20.9% | 19% |
| EPS | 0.66 | 1.39 | 0.78 | 0.53 |
| % Growth | -52.5% | 78.2% | 47.2% | – |
| EPS Diluted | 0.66 | 1.39 | 0.78 | 0.53 |
| Weighted Avg Shares Out | 302,642 | 306,305 | 306,305 | 306,305 |
| Weighted Avg Shares Out Dil | 306,305 | 306,305 | 306,305 | 307,958 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $19,000 | -$3,400 | $30,500 | $1,400 |
| Depreciation & Amortization | $0 | $49,700 | $35,800 | $31,400 |
| EBITDA | $0 | $575,700 | $376,100 | $268,500 |
| % Margin | 0% | 23.9% | 33.1% | 31.2% |