Admiral Group plc
AMIGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,354 | $2,412 | $1,136 | $862 |
| % Growth | -43.9% | 112.3% | 31.8% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $47 |
| Gross Profit | $1,354 | $2,412 | $2,397 | $2,045 |
| % Margin | 100% | 100% | 210.9% | 237.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $59 | $959 | $89 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,088 | $1,811 | $1,114 | $662 |
| Operating Expenses | $1,088 | $1,870 | $2,073 | $750 |
| Operating Income | $267 | $542 | $324 | $211 |
| % Margin | 19.7% | 22.5% | 28.5% | 24.5% |
| Other Income/Exp. Net | -$6 | -$13 | -$15 | -$2 |
| Pre-Tax Income | $261 | $529 | $310 | $209 |
| Tax Expense | $58 | $104 | $73 | $46 |
| Net Income | $201 | $426 | $237 | $164 |
| % Margin | 14.8% | 17.7% | 20.9% | 19% |
| EPS | 0.66 | 1.39 | 0.78 | 0.53 |
| % Growth | -52.5% | 78.2% | 47.2% | – |
| EPS Diluted | 0.66 | 1.39 | 0.78 | 0.53 |
| Weighted Avg Shares Out | 303 | 306 | 306 | 306 |
| Weighted Avg Shares Out Dil | 306 | 306 | 306 | 308 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $19 | -$3 | $31 | $1 |
| Depreciation & Amortization | $0 | $50 | $36 | $31 |
| EBITDA | $0 | $576 | $376 | $269 |
| % Margin | 0% | 23.9% | 33.1% | 31.2% |