medondo holding AG
AMI.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,583 | €2,389 | €1,660 | €3,512 |
| % Growth | -33.7% | 44% | -52.8% | – |
| Cost of Goods Sold | -€679 | €19 | -€1,852 | -€1,254 |
| Gross Profit | €2,262 | €2,371 | €3,456 | €3,452 |
| % Margin | 142.9% | 99.2% | 208.3% | 98.3% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €2,922 | €1,907 | €2,456 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €5,576 | €0 | €6,864 | €6,393 |
| Operating Expenses | €5,576 | €2,922 | €8,771 | €8,849 |
| Operating Income | -€3,314 | -€448 | -€5,259 | -€4,082 |
| % Margin | -209.3% | -18.7% | -316.9% | -116.2% |
| Other Income/Exp. Net | -€304 | -€3,847 | -€69 | -€95 |
| Pre-Tax Income | -€3,618 | -€4,294 | -€5,328 | -€4,178 |
| Tax Expense | €0 | €0 | €1 | €1 |
| Net Income | -€3,618 | -€4,294 | -€5,329 | -€4,179 |
| % Margin | -228.5% | -179.7% | -321.1% | -119% |
| EPS | -0.23 | -0.29 | -0.39 | -0.29 |
| % Growth | 20.7% | 25.6% | -34.5% | – |
| EPS Diluted | -0.23 | -0.29 | -0.39 | -0.29 |
| Weighted Avg Shares Out | 15,550 | 14,835 | 13,644 | 14,277 |
| Weighted Avg Shares Out Dil | 15,550 | 14,835 | 13,644 | 14,277 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €3 | €1 | €5 |
| Interest Expense | €306 | €158 | €69 | €66 |
| Depreciation & Amortization | €2,250 | €2,274 | €2,207 | €1,552 |
| EBITDA | -€1,061 | -€1,934 | -€3,052 | -€2,559 |
| % Margin | -67% | -80.9% | -183.9% | -72.9% |