Aurelia Metals Limited
AMI.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$181,053 | A$162,416 | A$162,600 | A$147,291 |
| % Growth | 11.5% | -0.1% | 10.4% | – |
| Cost of Goods Sold | A$127,469 | A$130,292 | A$143,434 | A$136,548 |
| Gross Profit | A$53,584 | A$32,124 | A$19,166 | A$10,743 |
| % Margin | 29.6% | 19.8% | 11.8% | 7.3% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$5,736 | A$4,079 | A$5,931 | A$7,924 |
| SG&A Expenses | A$6,823 | A$5,285 | A$7,093 | A$7,673 |
| Sales & Mktg Exp. | A$1,087 | A$1,206 | A$1,162 | -A$251 |
| Other Operating Expenses | A$0 | A$0 | -A$187 | A$0 |
| Operating Expenses | A$6,823 | A$5,285 | A$6,906 | A$7,673 |
| Operating Income | A$46,761 | A$26,839 | A$12,260 | A$3,070 |
| % Margin | 25.8% | 16.5% | 7.5% | 2.1% |
| Other Income/Exp. Net | -A$193 | -A$1,581 | -A$14,520 | -A$2,405 |
| Pre-Tax Income | A$46,568 | A$25,258 | -A$2,260 | A$665 |
| Tax Expense | A$15,666 | A$7,308 | A$1,444 | A$2,695 |
| Net Income | A$30,902 | A$17,950 | -A$3,704 | -A$2,030 |
| % Margin | 17.1% | 11.1% | -2.3% | -1.4% |
| EPS | 0.018 | 0.011 | -0.002 | -0.001 |
| % Growth | 72.6% | 581.8% | -83.3% | – |
| EPS Diluted | 0.018 | 0.011 | -0.002 | -0.001 |
| Weighted Avg Shares Out | 1,690,389 | 1,693,396 | 1,680,581 | 1,689,767 |
| Weighted Avg Shares Out Dil | 1,692,646 | 1,693,396 | 1,680,409 | 1,689,767 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$2,138 | A$2,569 | A$2,163 | A$2,165 |
| Interest Expense | A$8,623 | A$8,301 | A$11,293 | A$3,829 |
| Depreciation & Amortization | A$16,301 | A$19,894 | A$37,480 | A$28,349 |
| EBITDA | A$59,900 | A$46,550 | A$46,513 | A$32,843 |
| % Margin | 33.1% | 28.7% | 28.6% | 22.3% |