Affiliated Managers Group, Inc.

AMG · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$2,040,900$2,057,800$2,329,600$2,412,400
% Growth-0.8%-11.7%-3.4%
Cost of Goods Sold$915,300$907,500$1,071,500$1,047,100
Gross Profit$1,125,600$1,150,300$1,258,100$1,365,300
% Margin55.2%55.9%54%56.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$376,500$358,200$385,500$347,100
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$42,400$61,300$67,400$52,300
Operating Expenses$418,900$419,500$452,900$399,400
Operating Income$706,700$730,800$805,200$965,900
% Margin34.6%35.5%34.6%40%
Other Income/Exp. Net$216,500$360,600$941,200$175,200
Pre-Tax Income$923,200$1,091,400$1,746,400$1,141,100
Tax Expense$182,600$185,300$358,300$251,000
Net Income$511,600$672,900$1,145,900$565,700
% Margin25.1%32.7%49.2%23.4%
EPS16.4519.1829.7713.65
% Growth-14.2%-35.6%118.1%
EPS Diluted15.1317.4225.3513.05
Weighted Avg Shares Out31,10035,10038,50041,500
Weighted Avg Shares Out Dil36,10042,20049,00044,800
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$133,300$123,800$114,400$111,400
Depreciation & Amortization$42,400$61,300$67,400$52,300
EBITDA$1,098,900$1,276,500$1,928,200$1,304,800
% Margin53.8%62%82.8%54.1%