Abacus Mining & Exploration Corporation
AME.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$48 | CA$65 | CA$77 | CA$58 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7 | CA$6 | CA$6 | CA$15 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$22 | CA$29 | CA$34 | CA$30 |
| Total Curr. Assets | CA$78 | CA$100 | CA$117 | CA$103 |
| Property Plant & Equip (Net) | CA$1,282 | CA$874 | CA$642 | CA$496 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$7,123 | CA$6,920 | CA$4,861 | CA$5,169 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$8,404 | CA$7,794 | CA$5,503 | CA$5,665 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,482 | CA$7,893 | CA$5,620 | CA$5,768 |
| Liabilities | – | – | – | – |
| Payables | CA$322 | CA$215 | CA$0 | CA$0 |
| Short-Term Debt | CA$31,243 | CA$27,511 | CA$24,247 | CA$21,993 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$191 | CA$38 | CA$222 | CA$245 |
| Total Curr. Liab. | CA$31,756 | CA$27,765 | CA$24,469 | CA$22,237 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$31,756 | CA$27,765 | CA$24,469 | CA$22,237 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$92,234 | CA$91,671 | CA$91,066 | CA$90,352 |
| Retained Earnings | -CA$121,896 | -CA$117,865 | -CA$116,197 | -CA$112,908 |
| AOCI | CA$6,388 | CA$6,323 | CA$6,283 | CA$6,086 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$23,274 | -CA$19,871 | -CA$18,849 | -CA$16,470 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,482 | CA$7,893 | CA$5,620 | CA$5,768 |
| Net Debt | CA$31,195 | CA$27,447 | CA$24,171 | CA$21,935 |