Abacus Mining & Exploration Corporation
AME.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$56 | CA$185 | CA$360 | CA$48 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$5 | CA$11 | CA$7 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$66 | CA$198 | CA$384 | CA$78 |
| Property Plant & Equip (Net) | CA$1,327 | CA$1,282 | CA$1,282 | CA$1,282 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$7,050 | CA$6,690 | CA$6,721 | CA$7,123 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$8,377 | CA$7,972 | CA$8,003 | CA$8,404 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,443 | CA$8,169 | CA$8,387 | CA$8,482 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$277 | CA$411 | CA$322 |
| Short-Term Debt | CA$34,335 | CA$32,911 | CA$32,196 | CA$31,243 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$286 | CA$0 | CA$0 | CA$191 |
| Total Curr. Liab. | CA$34,621 | CA$33,188 | CA$32,608 | CA$31,756 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$34,621 | CA$33,188 | CA$32,608 | CA$31,756 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$92,671 | CA$92,671 | CA$92,234 | CA$92,234 |
| Retained Earnings | -CA$125,289 | -CA$124,129 | -CA$123,216 | -CA$121,896 |
| AOCI | CA$6,440 | CA$6,440 | CA$6,440 | CA$6,388 |
| Other Equity | CA$0 | CA$0 | CA$322 | CA$0 |
| Total Equity | -CA$26,178 | -CA$25,018 | -CA$24,221 | -CA$23,274 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,443 | CA$8,169 | CA$8,387 | CA$8,482 |
| Net Debt | CA$34,280 | CA$32,726 | CA$31,837 | CA$31,195 |