Andatee China Marine Fuel Services Corporation
AMCF · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $273 | $229 | $221 | $191 |
| % Growth | 19.4% | 3.6% | 15.5% | – |
| Cost of Goods Sold | $257 | $215 | $205 | $170 |
| Gross Profit | $16 | $14 | $16 | $21 |
| % Margin | 5.9% | 6.2% | 7.3% | 11% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $6 | $4 | $3 |
| SG&A Expenses | $8 | $7 | $7 | $7 |
| Sales & Mktg Exp. | $1 | $1 | $3 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8 | $7 | $7 | $7 |
| Operating Income | $7 | $7 | $9 | $14 |
| % Margin | 2.4% | 3.2% | 4.2% | 7.1% |
| Other Income/Exp. Net | -$5 | -$5 | -$2 | -$1 |
| Pre-Tax Income | $1 | $2 | $7 | $13 |
| Tax Expense | $2 | $1 | $3 | $4 |
| Net Income | -$1 | $2 | $5 | $9 |
| % Margin | -0.4% | 0.7% | 2.2% | 4.7% |
| EPS | -0.1 | 0.17 | 0.5 | 0.95 |
| % Growth | -158.8% | -66% | -47.4% | – |
| EPS Diluted | -0.1 | 0.17 | 0.5 | 0.95 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 9 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $6 | $3 | $1 |
| Depreciation & Amortization | $3 | $2 | $1 | $1 |
| EBITDA | $10 | $10 | $11 | $14 |
| % Margin | 3.8% | 4.5% | 4.9% | 7.4% |