Ardagh Metal Packaging S.A.
AMBP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,908,000 | $4,812,000 | $4,689,000 | $4,055,000 |
| % Growth | 2% | 2.6% | 15.6% | – |
| Cost of Goods Sold | $4,278,000 | $4,338,000 | $4,163,000 | $3,439,000 |
| Gross Profit | $630,000 | $474,000 | $526,000 | $616,000 |
| % Margin | 12.8% | 9.9% | 11.2% | 15.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $288,000 | $246,000 | $212,000 | $418,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $140,000 | $152,000 | $138,000 | $151,000 |
| Operating Expenses | $428,000 | $398,000 | $350,000 | $569,000 |
| Operating Income | $202,000 | $76,000 | $176,000 | $47,000 |
| % Margin | 4.1% | 1.6% | 3.8% | 1.2% |
| Other Income/Exp. Net | -$192,000 | -$147,000 | $80,000 | -$235,000 |
| Pre-Tax Income | $10,000 | -$71,000 | $256,000 | -$188,000 |
| Tax Expense | $13,000 | -$21,000 | $19,000 | $22,000 |
| Net Income | -$3,000 | -$50,000 | $237,000 | -$210,000 |
| % Margin | -0.1% | -1% | 5.1% | -5.2% |
| EPS | -0.045 | -0.12 | 0.39 | -0.39 |
| % Growth | 62.3% | -130.8% | 200% | – |
| EPS Diluted | -0.045 | -0.12 | 0.39 | -0.39 |
| Weighted Avg Shares Out | 597,700 | 597,600 | 601,000 | 538,800 |
| Weighted Avg Shares Out Dil | 597,700 | 597,600 | 601,000 | 538,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$5,000 | $5,000 | $0 | $0 |
| Interest Expense | $205,000 | $161,000 | $132,000 | $126,000 |
| Depreciation & Amortization | $449,000 | $418,000 | $359,000 | $343,000 |
| EBITDA | $629,000 | $508,000 | $743,000 | $281,000 |
| % Margin | 12.8% | 10.6% | 15.8% | 6.9% |