Ardagh Metal Packaging S.A.
AMBP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,908 | $4,812 | $4,689 | $4,055 |
| % Growth | 2% | 2.6% | 15.6% | – |
| Cost of Goods Sold | $4,278 | $4,338 | $4,163 | $3,439 |
| Gross Profit | $630 | $474 | $526 | $616 |
| % Margin | 12.8% | 9.9% | 11.2% | 15.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $288 | $246 | $212 | $418 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $140 | $152 | $138 | $151 |
| Operating Expenses | $428 | $398 | $350 | $569 |
| Operating Income | $202 | $76 | $176 | $47 |
| % Margin | 4.1% | 1.6% | 3.8% | 1.2% |
| Other Income/Exp. Net | -$192 | -$147 | $80 | -$235 |
| Pre-Tax Income | $10 | -$71 | $256 | -$188 |
| Tax Expense | $13 | -$21 | $19 | $22 |
| Net Income | -$3 | -$50 | $237 | -$210 |
| % Margin | -0.1% | -1% | 5.1% | -5.2% |
| EPS | -0.045 | -0.12 | 0.39 | -0.39 |
| % Growth | 62.3% | -130.8% | 200% | – |
| EPS Diluted | -0.045 | -0.12 | 0.39 | -0.39 |
| Weighted Avg Shares Out | 598 | 598 | 601 | 539 |
| Weighted Avg Shares Out Dil | 598 | 598 | 601 | 539 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$5 | $5 | $0 | $0 |
| Interest Expense | $205 | $161 | $132 | $126 |
| Depreciation & Amortization | $449 | $418 | $359 | $343 |
| EBITDA | $629 | $508 | $743 | $281 |
| % Margin | 12.8% | 10.6% | 15.8% | 6.9% |