Ambipar Emergency Response
AMBI · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,248,442 | $2,589,960 | $1,684,896 | $822,203 |
| % Growth | 25.4% | 53.7% | 104.9% | – |
| Cost of Goods Sold | $2,769,665 | $2,090,482 | $1,337,749 | $618,691 |
| Gross Profit | $478,777 | $499,478 | $347,147 | $203,512 |
| % Margin | 14.7% | 19.3% | 20.6% | 24.8% |
| R&D Expenses | $0 | $0 | $0 | $219 |
| G&A Expenses | $32,291 | $0 | $26,553 | $26,837 |
| SG&A Expenses | $32,291 | $28,385 | $26,553 | $26,837 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$39,283 | $110,710 | -$16,165 | -$1,574 |
| Operating Expenses | -$6,992 | $139,095 | $10,388 | $25,482 |
| Operating Income | $485,769 | $360,383 | $336,758 | $178,030 |
| % Margin | 15% | 13.9% | 20% | 21.7% |
| Other Income/Exp. Net | -$358,988 | -$251,342 | -$103,974 | -$2,028 |
| Pre-Tax Income | $126,781 | $109,041 | $232,784 | $176,002 |
| Tax Expense | $68,022 | $91,865 | $44,910 | $37,860 |
| Net Income | -$20,556 | -$62,477 | $161,493 | $131,117 |
| % Margin | -0.6% | -2.4% | 9.6% | 15.9% |
| EPS | -0.005 | -1.13 | 2.91 | 0.3 |
| % Growth | 99.6% | -138.8% | 870% | – |
| EPS Diluted | -0.005 | -1.13 | 2.91 | 0.3 |
| Weighted Avg Shares Out | 439,991 | 55,430 | 55,410 | 31,605 |
| Weighted Avg Shares Out Dil | 439,898 | 55,430 | 55,410 | 31,605 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,623 | $15,003 | $820 | $4,544 |
| Interest Expense | $257,991 | $162,527 | $93,228 | $10,042 |
| Depreciation & Amortization | $165,115 | $114,702 | $112,029 | $60,163 |
| EBITDA | $650,883 | $475,085 | $445,159 | $238,193 |
| % Margin | 20% | 18.3% | 26.4% | 29% |