Alviva Holdings Limited
ALVNF · OTC
6/30/2022 | 12/31/2021 | 6/30/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $11,715 | $11,715 | $7,447 | $7,447 |
| % Growth | 0% | 57.3% | 0% | – |
| Cost of Goods Sold | $9,938 | $9,938 | $6,181 | $6,181 |
| Gross Profit | $1,776 | $1,776 | $1,266 | $1,266 |
| % Margin | 15.2% | 15.2% | 17% | 17% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $194 | $194 | $125 | $125 |
| SG&A Expenses | $241 | $241 | $151 | $151 |
| Sales & Mktg Exp. | $47 | $47 | $26 | $26 |
| Other Operating Expenses | $966 | $966 | $824 | $824 |
| Operating Expenses | $1,206 | $1,206 | $974 | $974 |
| Operating Income | $590 | $590 | $315 | $315 |
| % Margin | 5% | 5% | 4.2% | 4.2% |
| Other Income/Exp. Net | -$130 | -$130 | -$97 | -$97 |
| Pre-Tax Income | $459 | $459 | $218 | $218 |
| Tax Expense | $116 | $116 | $68 | $68 |
| Net Income | $343 | $343 | $163 | $163 |
| % Margin | 2.9% | 2.9% | 2.2% | 2.2% |
| EPS | 3.07 | 3.07 | 1.34 | 1.34 |
| % Growth | 0% | 129.1% | 0% | – |
| EPS Diluted | 2.96 | 2.96 | 1.3 | 1.3 |
| Weighted Avg Shares Out | 112 | 112 | 122 | 122 |
| Weighted Avg Shares Out Dil | 116 | 116 | 126 | 126 |
| Supplemental Information | – | – | – | – |
| Interest Income | $26 | $26 | $12 | $12 |
| Interest Expense | $55 | $55 | $80 | $80 |
| Depreciation & Amortization | $159 | $159 | $160 | $160 |
| EBITDA | $638 | $638 | $457 | $457 |
| % Margin | 5.4% | 5.4% | 6.1% | 6.1% |