Vogo S.A.
ALVGO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €10,603 | €9,616 | €12,003 | €8,540 |
| % Growth | 10.3% | -19.9% | 40.6% | – |
| Cost of Goods Sold | €8,879 | €7,880 | €13,177 | €10,263 |
| Gross Profit | €1,724 | €1,736 | -€1,175 | -€1,723 |
| % Margin | 16.3% | 18.1% | -9.8% | -20.2% |
| R&D Expenses | €0 | €0 | €499 | €0 |
| G&A Expenses | €0 | €0 | €3,835 | €3,234 |
| SG&A Expenses | €0 | €0 | €259 | €95 |
| Sales & Mktg Exp. | €0 | €0 | -€3,575 | -€3,139 |
| Other Operating Expenses | €3,453 | €3,974 | €3,856 | -€8 |
| Operating Expenses | €3,453 | €3,974 | €4,614 | €86 |
| Operating Income | -€5,795 | -€2,238 | -€1,545 | -€1,810 |
| % Margin | -54.7% | -23.3% | -12.9% | -21.2% |
| Other Income/Exp. Net | €5,795 | -€211 | -€229 | -€76 |
| Pre-Tax Income | -€1,959 | -€2,449 | -€1,774 | -€1,885 |
| Tax Expense | €386 | -€402 | -€356 | -€313 |
| Net Income | -€1,573 | -€2,272 | -€1,419 | -€1,573 |
| % Margin | -14.8% | -23.6% | -11.8% | -18.4% |
| EPS | -0.26 | -0.45 | -0.35 | -0.39 |
| % Growth | 42.2% | -28.6% | 10.3% | – |
| EPS Diluted | -0.26 | -0.45 | -0.35 | -0.39 |
| Weighted Avg Shares Out | 6,128 | 5,064 | 4,052 | 4,059 |
| Weighted Avg Shares Out Dil | 6,128 | 5,064 | 4,052 | 4,059 |
| Supplemental Information | – | – | – | – |
| Interest Income | €571 | €52 | €8 | €10 |
| Interest Expense | €0 | €112 | €105 | €102 |
| Depreciation & Amortization | €2,460 | €1,168 | €905 | €734 |
| EBITDA | -€8,490 | -€1,168 | -€549 | -€947 |
| % Margin | -80.1% | -12.2% | -4.6% | -11.1% |