Streamwide S.A.
ALSTW.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €21,004 | €19,499 | €17,608 | €16,722 |
| % Growth | 7.7% | 10.7% | 5.3% | – |
| Cost of Goods Sold | €5,524 | €6,444 | €6,399 | €11,004 |
| Gross Profit | €15,480 | €13,055 | €11,209 | €5,718 |
| % Margin | 73.7% | 67% | 63.7% | 34.2% |
| R&D Expenses | €10,496 | €7,603 | €6,709 | €6,840 |
| G&A Expenses | €405 | €387 | €390 | €352 |
| SG&A Expenses | -€7,551 | €595 | -€4,431 | -€4,785 |
| Sales & Mktg Exp. | €223 | €208 | €193 | €219 |
| Other Operating Expenses | €204 | -€772 | €4,551 | €3,845 |
| Operating Expenses | €3,149 | €7,426 | €6,829 | €5,900 |
| Operating Income | €5,733 | €5,629 | €4,380 | €4,913 |
| % Margin | 27.3% | 28.9% | 24.9% | 29.4% |
| Other Income/Exp. Net | €273 | -€269 | €5 | €244 |
| Pre-Tax Income | €5,724 | €5,360 | €4,385 | €5,157 |
| Tax Expense | €1,232 | €1,186 | €985 | €1,060 |
| Net Income | €4,703 | €4,174 | €3,399 | €4,097 |
| % Margin | 22.4% | 21.4% | 19.3% | 24.5% |
| EPS | 1.75 | 1.49 | 1.16 | 1.39 |
| % Growth | 17.4% | 28.4% | -16.5% | – |
| EPS Diluted | 1.75 | 1.49 | 1.16 | 1.39 |
| Weighted Avg Shares Out | 2,658 | 2,792 | 2,935 | 2,946 |
| Weighted Avg Shares Out Dil | 2,658 | 2,792 | 2,935 | 2,946 |
| Supplemental Information | – | – | – | – |
| Interest Income | €459 | €332 | €20 | €10 |
| Interest Expense | €465 | €429 | €105 | €69 |
| Depreciation & Amortization | €6,161 | €545 | €5,341 | €4,456 |
| EBITDA | €11,645 | €6,174 | €8,860 | €9,682 |
| % Margin | 55.4% | 31.7% | 50.3% | 57.9% |