STIF S.a.
ALSTI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €61,200 | €36,885 | €31,165 | €26,647 |
| % Growth | 65.9% | 18.4% | 17% | – |
| Cost of Goods Sold | €21,600 | €14,967 | €15,302 | €12,824 |
| Gross Profit | €39,600 | €21,917 | €15,863 | €13,823 |
| % Margin | 64.7% | 59.4% | 50.9% | 51.9% |
| R&D Expenses | €0 | €267 | €344 | €0 |
| G&A Expenses | €446 | €0 | €230 | €201 |
| SG&A Expenses | €1,030 | €10,032 | €635 | €284 |
| Sales & Mktg Exp. | €583 | €0 | €405 | €83 |
| Other Operating Expenses | €25,170 | €0 | €12,329 | €11,116 |
| Operating Expenses | €26,200 | €10,299 | €13,307 | €11,400 |
| Operating Income | €13,400 | €11,618 | €2,556 | €2,423 |
| % Margin | 21.9% | 31.5% | 8.2% | 9.1% |
| Other Income/Exp. Net | -€500 | -€8,786 | €38 | -€115 |
| Pre-Tax Income | €12,900 | €2,832 | €2,593 | €2,308 |
| Tax Expense | €3,200 | €437 | €309 | €408 |
| Net Income | €9,700 | €2,000 | €1,715 | €1,539 |
| % Margin | 15.8% | 5.4% | 5.5% | 5.8% |
| EPS | 2.59 | 0.53 | 0.34 | 0.3 |
| % Growth | 388.7% | 55.9% | 13.3% | – |
| EPS Diluted | 2.59 | 0.53 | 0.34 | 0.3 |
| Weighted Avg Shares Out | 3,742 | 3,742 | 5,085 | 5,085 |
| Weighted Avg Shares Out Dil | 3,742 | 3,742 | 5,085 | 5,085 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €75 | -€105 |
| Interest Expense | €494 | €339 | €121 | €88 |
| Depreciation & Amortization | €2,300 | €1,696 | €938 | €986 |
| EBITDA | €15,700 | €4,856 | €3,653 | €3,381 |
| % Margin | 25.7% | 13.2% | 11.7% | 12.7% |