Spineway S.A.
ALSPW.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €11,950 | €10,519 | €7,432 | €4,290 |
| % Growth | 13.6% | 41.5% | 73.2% | – |
| Cost of Goods Sold | €8,589 | €8,894 | €7,195 | €5,736 |
| Gross Profit | €3,361 | €1,625 | €237 | -€1,446 |
| % Margin | 28.1% | 15.4% | 3.2% | -33.7% |
| R&D Expenses | €0 | €0 | €938,190 | €0 |
| G&A Expenses | €0 | €0 | €0 | €1,804 |
| SG&A Expenses | €9,131 | €311 | €358 | €47 |
| Sales & Mktg Exp. | €0 | €0 | €0 | -€1,757 |
| Other Operating Expenses | -€10,014 | €6,670 | -€934,778 | -€284 |
| Operating Expenses | -€883 | €6,981 | €3,770 | -€237 |
| Operating Income | -€5,770 | -€4,517 | -€6,420 | -€1,209 |
| % Margin | -48.3% | -42.9% | -86.4% | -28.2% |
| Other Income/Exp. Net | -€4,266 | -€1,993 | €3,283 | -€547 |
| Pre-Tax Income | -€4,446 | -€6,510 | -€3,137 | -€1,756 |
| Tax Expense | -€581 | -€1 | -€226 | -€173 |
| Net Income | -€3,859 | -€6,510 | -€3,137 | -€1,583 |
| % Margin | -32.3% | -61.9% | -42.2% | -36.9% |
| EPS | -0.13 | -816.62 | -5.48 | -9,527.17 |
| % Growth | 100% | -14,801.8% | 99.9% | – |
| EPS Diluted | -0.13 | -816.62 | -5.48 | -9,527.17 |
| Weighted Avg Shares Out | 278,817 | 8 | 573 | 0 |
| Weighted Avg Shares Out Dil | 278,817 | 8 | 573 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €1 | €184 | €330 |
| Interest Expense | €2,464 | €1,029 | €38 | €58 |
| Depreciation & Amortization | €709 | €859 | €565 | €490 |
| EBITDA | -€5,575 | -€4,791 | -€2,760 | -€1,045 |
| % Margin | -46.7% | -45.5% | -37.1% | -24.4% |