Sensorion S.A.
ALSEN.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €6,653 | €5,698 | €4,934 | €4,264 |
| % Growth | 16.8% | 15.5% | 15.7% | – |
| Cost of Goods Sold | €1,159 | €955 | €770 | €514 |
| Gross Profit | €6,653 | €3,788 | €4,163 | €3,750 |
| % Margin | 100% | 66.5% | 84.4% | 88% |
| R&D Expenses | €25,664 | €22,756 | €22,274 | €14,166 |
| G&A Expenses | €8,753 | €97 | €131 | €106 |
| SG&A Expenses | €8,753 | €97 | €131 | €4,671 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €184 |
| Other Operating Expenses | €637 | €4,200 | €4,930 | €0 |
| Operating Expenses | €35,054 | €27,054 | €27,334 | €18,837 |
| Operating Income | -€28,401 | -€22,311 | -€28,105 | -€19,350 |
| % Margin | -426.9% | -391.6% | -569.7% | -453.8% |
| Other Income/Exp. Net | €2,555 | €544 | €1,012 | €1,208 |
| Pre-Tax Income | -€25,846 | -€21,766 | -€27,093 | -€18,142 |
| Tax Expense | €126 | €297 | -€3,883 | -€3,005 |
| Net Income | -€25,972 | -€22,063 | -€23,209 | -€15,137 |
| % Margin | -390.4% | -387.2% | -470.4% | -355% |
| EPS | -0.092 | -0.17 | -0.29 | -0.19 |
| % Growth | 46.2% | 41.4% | -52.6% | – |
| EPS Diluted | -0.092 | -0.17 | -0.29 | -0.19 |
| Weighted Avg Shares Out | 283,969 | 133,423 | 79,837 | 79,691 |
| Weighted Avg Shares Out Dil | 283,969 | 133,423 | 79,837 | 79,691 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2,886 | €718 | €96 | €54 |
| Interest Expense | €259 | €214 | €205 | €189 |
| Depreciation & Amortization | €822 | €266 | €766 | €496 |
| EBITDA | -€27,579 | -€21,326 | -€22,443 | -€17,458 |
| % Margin | -414.5% | -374.3% | -454.9% | -409.5% |