Rapid Nutrition PLC

ALRPD.PA · PAR
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€917€1,655€2,920€2,790
% Growth-44.6%-43.3%4.7%
Cost of Goods Sold€435€838€843€747
Gross Profit€482€818€2,077€2,042
% Margin52.6%49.4%71.1%73.2%
R&D Expenses€0€0€0€0
G&A Expenses€1,695€2,425€3,297€1,595
SG&A Expenses€2,015€2,873€3,297€1,595
Sales & Mktg Exp.€320€448€0€0
Other Operating Expenses€1,372€100-€37€8
Operating Expenses€3,386€2,973€3,260€1,603
Operating Income-€2,904-€2,155-€8,797€439
% Margin-316.7%-130.2%-301.3%15.7%
Other Income/Exp. Net€0€0-€1,174-€201
Pre-Tax Income-€2,904-€2,155-€9,971€238
Tax Expense€0€0-€132€0
Net Income-€2,904-€2,015-€9,971€238
% Margin-316.7%-121.8%-341.5%8.5%
EPS-0.001-1.1-0.0040.001
% Growth99.9%-24,900%-650%
EPS Diluted-0.001-1.1-0.0040.001
Weighted Avg Shares Out4,797,5071,846,772534,87344,576
Weighted Avg Shares Out Dil4,797,5071,846,771534,87344,576
Supplemental Information
Interest Income€0€0€0€0
Interest Expense€1,372€0€0€0
Depreciation & Amortization€16€111€155€155
EBITDA-€1,517-€1,944-€8,643€594
% Margin-165.4%-117.5%-296%21.3%