Pullup Entertainment S.A.
ALPUL.PA · PAR
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | €392 | €188 | €194 | €143 |
| % Growth | 108.5% | -3.1% | 35.3% | – |
| Cost of Goods Sold | €296 | €160 | €135 | €101 |
| Gross Profit | €97 | €28 | €59 | €42 |
| % Margin | 24.6% | 15% | 30.4% | 29.4% |
| R&D Expenses | €0 | €65 | €33 | €30 |
| G&A Expenses | €6 | €13 | €4 | €8 |
| SG&A Expenses | €17 | €35 | €21 | €22 |
| Sales & Mktg Exp. | €11 | €21 | €17 | €13 |
| Other Operating Expenses | €42 | -€54 | -€13 | -€22 |
| Operating Expenses | €59 | €45 | €41 | €29 |
| Operating Income | €38 | -€18 | €18 | €13 |
| % Margin | 9.6% | -9.3% | 9.2% | 9.2% |
| Other Income/Exp. Net | -€12 | -€9 | -€3 | -€7 |
| Pre-Tax Income | €25 | -€26 | €15 | €6 |
| Tax Expense | €5 | -€7 | €4 | €3 |
| Net Income | €19 | -€20 | €7 | €3 |
| % Margin | 4.9% | -10.6% | 3.8% | 2.1% |
| EPS | 2.51 | -3.22 | 1.18 | 0.48 |
| % Growth | 178% | -372.9% | 145.8% | – |
| EPS Diluted | 2.49 | -3.22 | 1.14 | 0.47 |
| Weighted Avg Shares Out | 8 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 8 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €7 | €6 | €3 | €2 |
| Depreciation & Amortization | €98 | €80 | €41 | €33 |
| EBITDA | €130 | €60 | €59 | €41 |
| % Margin | 33.1% | 32.1% | 30.3% | 28.5% |