Prodware
ALPRO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €669 | €381 | €188 | €166 |
| % Growth | 75.7% | 102.1% | 13.7% | – |
| Cost of Goods Sold | €558 | €284 | €155 | €150 |
| Gross Profit | €111 | €97 | €33 | €15 |
| % Margin | 16.6% | 25.4% | 17.4% | 9.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €21 | €19 |
| SG&A Expenses | €0 | €25 | €21 | €19 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €54 | €24 | €25 | €87 |
| Operating Expenses | €54 | €48 | €46 | €106 |
| Operating Income | €57 | €48 | €29 | -€51 |
| % Margin | 8.5% | 12.7% | 15.6% | -30.6% |
| Other Income/Exp. Net | -€26 | -€20 | -€11 | -€11 |
| Pre-Tax Income | €30 | €28 | €18 | -€62 |
| Tax Expense | -€0 | €52 | €2 | €6 |
| Net Income | €22 | -€24 | €16 | -€68 |
| % Margin | 3.3% | -6.2% | 8.3% | -41.4% |
| EPS | 4.01 | -3.1 | 2.04 | -9.24 |
| % Growth | 229.4% | -252% | 122.1% | – |
| EPS Diluted | 2.9 | -3.1 | 1.62 | -9.24 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 7 |
| Weighted Avg Shares Out Dil | 8 | 8 | 10 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €27 | €16 | €10 | €7 |
| Depreciation & Amortization | €57 | €20 | €21 | €86 |
| EBITDA | €114 | €64 | €50 | €30 |
| % Margin | 17% | 16.9% | 26.4% | 18.4% |