Prodware
ALPRO.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €362,720 | €352,983 | €315,700 | €272,231 |
| % Growth | 2.8% | 11.8% | 16% | – |
| Cost of Goods Sold | €324,317 | €304,543 | €277,639 | €239,681 |
| Gross Profit | €38,403 | €20,245 | €38,061 | €32,550 |
| % Margin | 10.6% | 5.7% | 12.1% | 12% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €2,082 | €1,111,148 | €1,606 | €1,076 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€708 | -€1,083,191 | -€74 | -€959 |
| Operating Expenses | €1,374 | €27,957 | €1,532 | €117 |
| Operating Income | €37,029 | €20,517 | €36,546 | €32,433 |
| % Margin | 10.2% | 5.8% | 11.6% | 11.9% |
| Other Income/Exp. Net | -€12,280 | -€15,638 | -€11,232 | -€14,266 |
| Pre-Tax Income | €24,749 | €4,879 | €25,314 | €18,167 |
| Tax Expense | €7,137 | -€5,927 | €6,227 | €50,626 |
| Net Income | €17,629 | €3,113 | €25,200 | -€32,569 |
| % Margin | 4.9% | 0.9% | 8% | -12% |
| EPS | 2.3 | 1.51 | 2.52 | -4.26 |
| % Growth | 52.3% | -40.1% | 159.2% | – |
| EPS Diluted | 1.83 | 1.51 | 2 | -4.26 |
| Weighted Avg Shares Out | 7,654 | 7,654 | 7,654 | 7,654 |
| Weighted Avg Shares Out Dil | 9,608 | 7,654 | 7,654 | 7,654 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €9,866 | €15,438 | €10,179 | €9,871 |
| Depreciation & Amortization | €10,995 | €46,592 | €10,008 | €11,340 |
| EBITDA | €45,310 | -€202,591 | €316,091 | €39,378 |
| % Margin | 12.5% | -57.4% | 100.1% | 14.5% |