Prodware
ALPRO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €668,734 | €380,566 | €188,281 | €165,523 |
| % Growth | 75.7% | 102.1% | 13.7% | – |
| Cost of Goods Sold | €557,807 | €283,900 | €155,450 | €150,036 |
| Gross Profit | €110,927 | €96,666 | €32,831 | €15,487 |
| % Margin | 16.6% | 25.4% | 17.4% | 9.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €20,524 | €18,914 |
| SG&A Expenses | €0 | €24,876 | €20,524 | €18,914 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €54,123 | €23,587 | €24,991 | €87,368 |
| Operating Expenses | €54,123 | €48,463 | €45,515 | €106,282 |
| Operating Income | €56,600 | €48,203 | €29,303 | -€50,705 |
| % Margin | 8.5% | 12.7% | 15.6% | -30.6% |
| Other Income/Exp. Net | -€26,230 | -€19,738 | -€10,922 | -€11,408 |
| Pre-Tax Income | €30,370 | €28,465 | €18,381 | -€62,112 |
| Tax Expense | -€290 | €52,168 | €2,495 | €6,492 |
| Net Income | €22,200 | -€23,710 | €15,703 | -€68,457 |
| % Margin | 3.3% | -6.2% | 8.3% | -41.4% |
| EPS | 4.01 | -3.1 | 2.04 | -9.24 |
| % Growth | 229.4% | -252% | 122.1% | – |
| EPS Diluted | 2.9 | -3.1 | 1.62 | -9.24 |
| Weighted Avg Shares Out | 7,654 | 7,654 | 7,699 | 7,411 |
| Weighted Avg Shares Out Dil | 7,654 | 7,654 | 9,668 | 7,411 |
| Supplemental Information | – | – | – | – |
| Interest Income | €11 | €0 | €0 | €0 |
| Interest Expense | €26,800 | €15,940 | €10,041 | €6,704 |
| Depreciation & Amortization | €56,600 | €20,275 | €21,463 | €85,811 |
| EBITDA | €113,500 | €64,469 | €49,650 | €30,402 |
| % Margin | 17% | 16.9% | 26.4% | 18.4% |