Prologue S.A.
ALPRG.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €111,300 | €111,699 | €108,393 | €94,277 |
| % Growth | -0.4% | 3.1% | 15% | – |
| Cost of Goods Sold | €91,815 | €90,863 | €90,511 | €66,498 |
| Gross Profit | €19,469 | €20,836 | €19,742 | €27,779 |
| % Margin | 17.5% | 18.7% | 18.2% | 29.5% |
| R&D Expenses | €0 | €0 | €0 | €735 |
| G&A Expenses | €3,831 | €857 | €869 | €925 |
| SG&A Expenses | €5,020 | €2,021 | €2,139 | €1,942 |
| Sales & Mktg Exp. | €1,189 | €1,164 | €1,270 | €1,017 |
| Other Operating Expenses | €10,969 | €20,413 | €15,717 | €11,115 |
| Operating Expenses | €15,989 | €22,434 | €17,856 | €13,792 |
| Operating Income | €4,700 | -€1,598 | €1,886 | -€754 |
| % Margin | 4.2% | -1.4% | 1.7% | -0.8% |
| Other Income/Exp. Net | -€1,317 | -€8,424 | €0 | -€845 |
| Pre-Tax Income | €3,380 | -€10,022 | €843 | -€1,599 |
| Tax Expense | €555 | €38 | -€459 | €958 |
| Net Income | €1,977 | -€10,205 | €621 | -€891 |
| % Margin | 1.8% | -9.1% | 0.6% | -0.9% |
| EPS | 0.02 | -0.11 | 0.007 | -0.012 |
| % Growth | 117.9% | -1,717.6% | 155.3% | – |
| EPS Diluted | 0.02 | -0.11 | 0.005 | -0.012 |
| Weighted Avg Shares Out | 100,358 | 91,798 | 91,765 | 72,586 |
| Weighted Avg Shares Out Dil | 100,358 | 91,798 | 115,936 | 72,586 |
| Supplemental Information | – | – | – | – |
| Interest Income | €146 | €51 | €21 | €116 |
| Interest Expense | €596 | €1,651 | €1,243 | €1,171 |
| Depreciation & Amortization | €1,739 | €6,152 | €1,931 | €5,017 |
| EBITDA | €5,739 | -€2,219 | €4,019 | €4,904 |
| % Margin | 5.2% | -2% | 3.7% | 5.2% |