Prologue S.A.
ALPRG.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €111 | €112 | €108 | €94 |
| % Growth | -0.4% | 3.1% | 15% | – |
| Cost of Goods Sold | €92 | €91 | €91 | €66 |
| Gross Profit | €19 | €21 | €20 | €28 |
| % Margin | 17.5% | 18.7% | 18.2% | 29.5% |
| R&D Expenses | €0 | €0 | €0 | €1 |
| G&A Expenses | €4 | €1 | €1 | €1 |
| SG&A Expenses | €5 | €2 | €2 | €2 |
| Sales & Mktg Exp. | €1 | €1 | €1 | €1 |
| Other Operating Expenses | €11 | €20 | €16 | €11 |
| Operating Expenses | €16 | €22 | €18 | €14 |
| Operating Income | €5 | -€2 | €2 | -€1 |
| % Margin | 4.2% | -1.4% | 1.7% | -0.8% |
| Other Income/Exp. Net | -€1 | -€8 | €0 | -€1 |
| Pre-Tax Income | €3 | -€10 | €1 | -€2 |
| Tax Expense | €1 | €0 | -€0 | €1 |
| Net Income | €2 | -€10 | €1 | -€1 |
| % Margin | 1.8% | -9.1% | 0.6% | -0.9% |
| EPS | 0.02 | -0.11 | 0.007 | -0.012 |
| % Growth | 117.9% | -1,717.6% | 155.3% | – |
| EPS Diluted | 0.02 | -0.11 | 0.005 | -0.012 |
| Weighted Avg Shares Out | 100 | 92 | 92 | 73 |
| Weighted Avg Shares Out Dil | 100 | 92 | 116 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €2 | €1 | €1 |
| Depreciation & Amortization | €2 | €6 | €2 | €5 |
| EBITDA | €6 | -€2 | €4 | €5 |
| % Margin | 5.2% | -2% | 3.7% | 5.2% |