Alpine Banks of Colorado
ALPIB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $347,898 | $320,543 | $252,570 | $226,274 |
| % Growth | 8.5% | 26.9% | 11.6% | – |
| Cost of Goods Sold | $347,898 | $83,759 | $12,320 | $11,865 |
| Gross Profit | $234,066 | $236,784 | $240,250 | $214,409 |
| % Margin | 67.3% | 73.9% | 95.1% | 94.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $88,179 | $81,845 | $78,631 |
| SG&A Expenses | $115,184 | $88,179 | $81,845 | $78,631 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $79,952 | $69,743 | $62,433 |
| Operating Expenses | $115,184 | $168,131 | $151,588 | $141,064 |
| Operating Income | $118,882 | $68,653 | $88,662 | $73,345 |
| % Margin | 34.2% | 21.4% | 35.1% | 32.4% |
| Other Income/Exp. Net | -$59,082 | $0 | $0 | $0 |
| Pre-Tax Income | $59,800 | $68,653 | $88,662 | $73,345 |
| Tax Expense | $10,033 | $11,471 | $15,230 | $13,617 |
| Net Income | $49,681 | $57,044 | $73,354 | $59,646 |
| % Margin | 14.3% | 17.8% | 29% | 26.4% |
| EPS | 5.98 | 6.75 | 9.16 | 7.86 |
| % Growth | -11.4% | -26.3% | 16.5% | – |
| EPS Diluted | 5.98 | 6.75 | 9.16 | 7.86 |
| Weighted Avg Shares Out | 8,305 | 8,453 | 8,005 | 7,592 |
| Weighted Avg Shares Out Dil | 8,305 | 8,453 | 8,005 | 7,592 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $273,556 | $211,489 | $178,707 |
| Interest Expense | $0 | $80,056 | $9,725 | $6,635 |
| Depreciation & Amortization | $0 | $7,640 | $7,455 | $7,957 |
| EBITDA | $59,800 | $76,293 | $96,117 | $81,302 |
| % Margin | 17.2% | 23.8% | 38.1% | 35.9% |