NSC Groupe S.A.
ALNSC.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €71,042 | €70,694 | €66,831 | €48,019 |
| % Growth | 0.5% | 5.8% | 39.2% | – |
| Cost of Goods Sold | €21,577 | €69,853 | €66,260 | €50,071 |
| Gross Profit | €50,375 | €43,627 | €571 | -€2,052 |
| % Margin | 70.9% | 61.7% | 0.9% | -4.3% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €12,848 |
| SG&A Expenses | €0 | €41,404 | €311 | €193 |
| Sales & Mktg Exp. | €0 | €0 | €0 | -€12,655 |
| Other Operating Expenses | €45,117 | €72 | €623 | €177 |
| Operating Expenses | €45,117 | €41,476 | €934 | €370 |
| Operating Income | €4,348 | €2,151 | €716 | -€2,422 |
| % Margin | 6.1% | 3% | 1.1% | -5% |
| Other Income/Exp. Net | -€183 | €786 | €1,647 | €1,916 |
| Pre-Tax Income | €4,165 | €2,937 | €2,361 | -€506 |
| Tax Expense | -€4 | €127 | €334 | -€1,271 |
| Net Income | €4,102 | €2,702 | €1,843 | €694 |
| % Margin | 5.8% | 3.8% | 2.8% | 1.4% |
| EPS | 9.84 | 5.86 | 4.42 | 1.5 |
| % Growth | 67.9% | 32.6% | 194.7% | – |
| EPS Diluted | 9.84 | 5.86 | 4.42 | 1.5 |
| Weighted Avg Shares Out | 461 | 461 | 461 | 461 |
| Weighted Avg Shares Out Dil | 461 | 461 | 461 | 461 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €171 | €42 | €373 |
| Interest Expense | €254 | €598 | €381 | €373 |
| Depreciation & Amortization | €2,527 | €3,094 | €3,345 | €3,230 |
| EBITDA | €6,947 | €6,629 | €6,090 | €3,097 |
| % Margin | 9.8% | 9.4% | 9.1% | 6.4% |