S.A. Energisme
ALNRG.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,832 | €5,808 | €5,099 | €3,460 |
| % Growth | -16.8% | 13.9% | 47.4% | – |
| Cost of Goods Sold | €8,932 | €3,443 | €12,067 | €11,455 |
| Gross Profit | -€4,100 | €2,365 | -€6,967 | -€7,994 |
| % Margin | -84.9% | 40.7% | -136.6% | -231% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €37 | €0 | €1 | €15 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€5,465 | €7,867 | €294 | -€48 |
| Operating Expenses | -€5,428 | €7,867 | €294 | -€33 |
| Operating Income | €1,328 | -€5,502 | -€7,262 | -€7,961 |
| % Margin | 27.5% | -94.7% | -142.4% | -230.1% |
| Other Income/Exp. Net | €2 | -€2,548 | -€92 | -€435 |
| Pre-Tax Income | -€3,502 | -€8,050 | -€7,354 | -€8,396 |
| Tax Expense | -€21 | -€55 | -€375 | -€415 |
| Net Income | -€3,481 | -€7,994 | -€6,979 | -€7,981 |
| % Margin | -72% | -137.7% | -136.9% | -230.6% |
| EPS | -0.033 | -0.075 | -0.67 | -1.1 |
| % Growth | 56.4% | 88.8% | 39.1% | – |
| EPS Diluted | -0.033 | -0.075 | -0.67 | -1.1 |
| Weighted Avg Shares Out | 106,185 | 106,185 | 10,359 | 7,241 |
| Weighted Avg Shares Out Dil | 106,185 | 106,185 | 10,359 | 7,241 |
| Supplemental Information | – | – | – | – |
| Interest Income | €84 | €0 | €2 | €4 |
| Interest Expense | €0 | €339 | €166 | €49 |
| Depreciation & Amortization | €2,189 | €3,133 | €2,734 | €2,272 |
| EBITDA | €3,601 | -€4,578 | -€4,453 | -€6,075 |
| % Margin | 74.5% | -78.8% | -87.3% | -175.6% |