Awilco LNG ASA
ALNG.OL · OSL
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | NOK 18,142 | NOK 22,642 | NOK 44,947 | NOK 37,952 |
| % Growth | -19.9% | -49.6% | 18.4% | – |
| Cost of Goods Sold | NOK 10,452 | NOK 10,401 | NOK 8,415 | NOK 7,538 |
| Gross Profit | NOK 7,690 | NOK 12,241 | NOK 36,532 | NOK 30,414 |
| % Margin | 42.4% | 54.1% | 81.3% | 80.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 1,622 | NOK 1,976 | NOK 1,647 | NOK 885 |
| SG&A Expenses | NOK 1,622 | NOK 1,976 | NOK 1,647 | NOK 2,270 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 1,385 |
| Other Operating Expenses | NOK 6,090 | NOK 5,576 | NOK 6,304 | NOK 5,903 |
| Operating Expenses | NOK 7,712 | NOK 7,552 | NOK 7,951 | NOK 8,173 |
| Operating Income | -NOK 22 | NOK 4,689 | NOK 28,581 | NOK 22,241 |
| % Margin | -0.1% | 20.7% | 63.6% | 58.6% |
| Other Income/Exp. Net | -NOK 6,262 | -NOK 3,464 | -NOK 12,696 | -NOK 4,039 |
| Pre-Tax Income | -NOK 6,284 | NOK 1,225 | NOK 15,885 | NOK 18,202 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 6,284 | NOK 1,225 | NOK 15,885 | NOK 18,202 |
| % Margin | -34.6% | 5.4% | 35.3% | 48% |
| EPS | -0.04 | 0.008 | 0.116 | 0.15 |
| % Growth | -606.3% | -93.2% | -22.8% | – |
| EPS Diluted | -0.04 | 0.008 | 0.116 | 0.15 |
| Weighted Avg Shares Out | 157,100 | 149,700 | 124,543 | 122,008 |
| Weighted Avg Shares Out Dil | 157,100 | 149,700 | 124,543 | 122,008 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 402 | NOK 673 | NOK 448 | NOK 566 |
| Interest Expense | NOK 6,666 | NOK 7,799 | NOK 13,143 | NOK 9,603 |
| Depreciation & Amortization | NOK 7,824 | NOK 7,782 | NOK 7,788 | NOK 6,618 |
| EBITDA | NOK 8,206 | NOK 16,806 | NOK 36,816 | NOK 34,423 |
| % Margin | 45.2% | 74.2% | 81.9% | 90.7% |