Awilco LNG ASA
ALNG.OL · OSL
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | NOK 18 | NOK 23 | NOK 45 | NOK 38 |
| % Growth | -19.9% | -49.6% | 18.4% | – |
| Cost of Goods Sold | NOK 10 | NOK 10 | NOK 8 | NOK 8 |
| Gross Profit | NOK 8 | NOK 12 | NOK 37 | NOK 30 |
| % Margin | 42.4% | 54.1% | 81.3% | 80.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 2 | NOK 2 | NOK 2 | NOK 1 |
| SG&A Expenses | NOK 2 | NOK 2 | NOK 2 | NOK 2 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 1 |
| Other Operating Expenses | NOK 6 | NOK 6 | NOK 6 | NOK 6 |
| Operating Expenses | NOK 8 | NOK 8 | NOK 8 | NOK 8 |
| Operating Income | -NOK 0 | NOK 5 | NOK 29 | NOK 22 |
| % Margin | -0.1% | 20.7% | 63.6% | 58.6% |
| Other Income/Exp. Net | -NOK 6 | -NOK 3 | -NOK 13 | -NOK 4 |
| Pre-Tax Income | -NOK 6 | NOK 1 | NOK 16 | NOK 18 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 6 | NOK 1 | NOK 16 | NOK 18 |
| % Margin | -34.6% | 5.4% | 35.3% | 48% |
| EPS | -0.04 | 0.008 | 0.116 | 0.15 |
| % Growth | -606.3% | -93.2% | -22.8% | – |
| EPS Diluted | -0.04 | 0.008 | 0.116 | 0.15 |
| Weighted Avg Shares Out | 157 | 150 | 125 | 122 |
| Weighted Avg Shares Out Dil | 157 | 150 | 125 | 122 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 1 | NOK 0 | NOK 1 |
| Interest Expense | NOK 7 | NOK 8 | NOK 13 | NOK 10 |
| Depreciation & Amortization | NOK 8 | NOK 8 | NOK 8 | NOK 7 |
| EBITDA | NOK 8 | NOK 17 | NOK 37 | NOK 34 |
| % Margin | 45.2% | 74.2% | 81.9% | 90.7% |