Munic S.A.
ALMUN.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €9,499 | €14,753 | €21,567 | €19,264 |
| % Growth | -35.6% | -31.6% | 12% | – |
| Cost of Goods Sold | €6,775 | €6,651 | €12,923 | €12,101 |
| Gross Profit | -€1,670 | €8,102 | €6,691 | €7,163 |
| % Margin | -17.6% | 54.9% | 31% | 37.2% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €126 | €121 | €138 | €1,246 |
| SG&A Expenses | -€1,488 | €145 | €171 | €1,270 |
| Sales & Mktg Exp. | €22 | €24 | €33 | €24 |
| Other Operating Expenses | €8,460 | €10,398 | €9,379 | €6,679 |
| Operating Expenses | €6,972 | €10,542 | €9,550 | €7,949 |
| Operating Income | -€3,033 | -€2,440 | -€929 | -€723 |
| % Margin | -31.9% | -16.5% | -4.3% | -3.8% |
| Other Income/Exp. Net | €983 | -€360 | -€101 | -€690 |
| Pre-Tax Income | -€2,050 | -€2,800 | -€1,030 | -€1,413 |
| Tax Expense | -€930 | -€1,009 | -€1,045 | -€1,183 |
| Net Income | -€1,120 | -€1,791 | €15 | -€229 |
| % Margin | -11.8% | -12.1% | 0.1% | -1.2% |
| EPS | -0.12 | -0.2 | 0.002 | -0.029 |
| % Growth | 40% | -12,600% | 105.5% | – |
| EPS Diluted | -0.12 | -0.2 | 0.002 | -0.029 |
| Weighted Avg Shares Out | 8,974 | 8,915 | 8,972 | 7,869 |
| Weighted Avg Shares Out Dil | 8,974 | 8,915 | 8,972 | 7,869 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €72 | €21 | €0 |
| Interest Expense | €503 | €277 | €229 | €271 |
| Depreciation & Amortization | €2,687 | €2,606 | €1,611 | €460 |
| EBITDA | €10,847 | €83 | €810 | -€682 |
| % Margin | 114.2% | 0.6% | 3.8% | -3.5% |