MG International S.A.
ALMGI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €59,629 | €70,461 | €82,885 | €81,610 |
| % Growth | -15.4% | -15% | 1.6% | – |
| Cost of Goods Sold | €50,282 | €57,187 | €55,559 | €56,695 |
| Gross Profit | €9,347 | €13,274 | €27,326 | €24,915 |
| % Margin | 15.7% | 18.8% | 33% | 30.5% |
| R&D Expenses | €0 | €30 | €26 | €0 |
| G&A Expenses | €0 | €0 | €10,062 | €8,910 |
| SG&A Expenses | €16,405 | €7,788 | €10,062 | €8,910 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€8,429 | €967 | €9,392 | €8,902 |
| Operating Expenses | €7,976 | €8,785 | €19,480 | €17,812 |
| Operating Income | €1,371 | €4,489 | €7,846 | €7,104 |
| % Margin | 2.3% | 6.4% | 9.5% | 8.7% |
| Other Income/Exp. Net | €11 | -€176 | -€168 | -€43 |
| Pre-Tax Income | €1,382 | €4,313 | €7,678 | €7,061 |
| Tax Expense | €2 | €344 | €1,026 | €885 |
| Net Income | €1,384 | €3,948 | €6,652 | €6,176 |
| % Margin | 2.3% | 5.6% | 8% | 7.6% |
| EPS | 0.27 | 0.77 | 1.29 | 1.2 |
| % Growth | -64.9% | -40.3% | 7.5% | – |
| EPS Diluted | 0.27 | 0.77 | 1.29 | 1.2 |
| Weighted Avg Shares Out | 5,160 | 5,160 | 5,160 | 5,160 |
| Weighted Avg Shares Out Dil | 5,160 | 5,160 | 5,160 | 5,160 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €49 | €25 |
| Interest Expense | €103 | €191 | €49 | €25 |
| Depreciation & Amortization | €869 | €996 | €1,055 | €618 |
| EBITDA | €2,250 | €5,500 | €8,782 | €7,700 |
| % Margin | 3.8% | 7.8% | 10.6% | 9.4% |