MG International S.A.
ALMGI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €1 | €4 | €7 | €6 |
| Dep. & Amort. | €1 | €1 | €1 | €0 |
| Deferred Tax | €0 | €0 | €0 | €0 |
| Stock-Based Comp. | €0 | €0 | €0 | €0 |
| Change in WC | €2 | €2 | -€22 | €4 |
| Other Non-Cash | €0 | €0 | €0 | €1 |
| Operating Cash Flow | €4 | €7 | -€15 | €11 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€1 | -€1 | -€1 | -€1 |
| Net Acquisitions | €0 | €0 | €0 | €0 |
| Inv. Purchases | €0 | €0 | €0 | €0 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | €0 | €0 | €0 | €0 |
| Investing Cash Flow | -€1 | -€1 | -€1 | -€1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€1 | -€4 | €2 | -€5 |
| Stock Issued | €0 | €0 | €0 | €0 |
| Stock Repurch. | €0 | €0 | €0 | €0 |
| Dividends Paid | -€2 | -€2 | €0 | €0 |
| Other Fin. Act. | €0 | €3 | €0 | €0 |
| Financing Cash Flow | -€3 | -€2 | €2 | -€5 |
| Forex Effect | -€0 | -€0 | -€0 | €0 |
| Net Chg. in Cash | €1 | €4 | -€14 | €5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €5 | €1 | €15 | €10 |
| End Cash | €5 | €5 | €1 | €15 |
| Free Cash Flow | €3 | €6 | -€16 | €9 |