MG International S.A.
ALMGI.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €33,836 | €15,272 | €44,357 | €16,349 |
| % Growth | 121.6% | -65.6% | 171.3% | – |
| Cost of Goods Sold | €33,093 | €996 | €41,502 | €16,450 |
| Gross Profit | €744 | €14,276 | €2,855 | -€101 |
| % Margin | 2.2% | 93.5% | 6.4% | -0.6% |
| R&D Expenses | €0 | €0 | €0 | €30 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €137 | €3,493 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€462 | -€375 | -€331 | -€3,728 |
| Operating Expenses | -€462 | -€375 | -€194 | -€205 |
| Operating Income | €1,206 | -€1,678 | €3,049 | €104 |
| % Margin | 3.6% | -11% | 6.9% | 0.6% |
| Other Income/Exp. Net | -€52 | €35 | -€24 | -€70 |
| Pre-Tax Income | €1,154 | -€1,643 | €3,025 | €35 |
| Tax Expense | €19 | -€307 | €305 | -€21 |
| Net Income | €1,134 | -€1,337 | €2,721 | €56 |
| % Margin | 3.4% | -8.8% | 6.1% | 0.3% |
| EPS | 0.22 | -0.26 | 0.53 | 0.011 |
| % Growth | 184.6% | -149.1% | 4,807.4% | – |
| EPS Diluted | 0.22 | -0.26 | 0.53 | 0.011 |
| Weighted Avg Shares Out | 5,160 | 5,160 | 5,160 | 5,160 |
| Weighted Avg Shares Out Dil | 5,160 | 5,160 | 5,160 | 5,160 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €147 | €54 | €65 | €66 |
| Depreciation & Amortization | €476 | €419 | €450 | €323 |
| EBITDA | €1,776 | -€1,290 | €3,540 | €423 |
| % Margin | 5.2% | -8.4% | 8% | 2.6% |