MG International S.A.
ALMGI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €60 | €70 | €83 | €82 |
| % Growth | -15.4% | -15% | 1.6% | – |
| Cost of Goods Sold | €50 | €57 | €56 | €57 |
| Gross Profit | €9 | €13 | €27 | €25 |
| % Margin | 15.7% | 18.8% | 33% | 30.5% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €10 | €9 |
| SG&A Expenses | €16 | €8 | €10 | €9 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€8 | €1 | €9 | €9 |
| Operating Expenses | €8 | €9 | €19 | €18 |
| Operating Income | €1 | €4 | €8 | €7 |
| % Margin | 2.3% | 6.4% | 9.5% | 8.7% |
| Other Income/Exp. Net | €0 | -€0 | -€0 | -€0 |
| Pre-Tax Income | €1 | €4 | €8 | €7 |
| Tax Expense | €0 | €0 | €1 | €1 |
| Net Income | €1 | €4 | €7 | €6 |
| % Margin | 2.3% | 5.6% | 8% | 7.6% |
| EPS | 0.27 | 0.77 | 1.29 | 1.2 |
| % Growth | -64.9% | -40.3% | 7.5% | – |
| EPS Diluted | 0.27 | 0.77 | 1.29 | 1.2 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €1 | €1 | €1 | €1 |
| EBITDA | €2 | €6 | €9 | €8 |
| % Margin | 3.8% | 7.8% | 10.6% | 9.4% |