Median Technologies S.A.
ALMDT.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €22,948 | €22,226 | €23,670 | €20,547 |
| % Growth | 3.2% | -6.1% | 15.2% | – |
| Cost of Goods Sold | €44,019 | €24,777 | -€750 | €117 |
| Gross Profit | -€21,071 | -€2,551 | €24,420 | €20,430 |
| % Margin | -91.8% | -11.5% | 103.2% | 99.4% |
| R&D Expenses | €0 | €5,266 | €5,011 | €4,964 |
| G&A Expenses | €19,067 | €316 | €16,403 | €12,030 |
| SG&A Expenses | €19,928 | €739 | €759 | €421 |
| Sales & Mktg Exp. | €861 | €423 | €481 | €228 |
| Other Operating Expenses | -€18,466 | €15,114 | €41,824 | -€1,391 |
| Operating Expenses | €1,462 | €21,119 | €47,594 | €3,994 |
| Operating Income | -€22,533 | -€23,116 | -€23,304 | -€11,595 |
| % Margin | -98.2% | -104% | -98.5% | -56.4% |
| Other Income/Exp. Net | -€2,566 | €210 | €3,664 | -€7,260 |
| Pre-Tax Income | -€25,099 | -€22,906 | -€19,693 | -€18,855 |
| Tax Expense | €144 | €76 | €521 | €437 |
| Net Income | -€25,240 | -€22,982 | -€20,214 | -€19,292 |
| % Margin | -110% | -103.4% | -85.4% | -93.9% |
| EPS | -1.37 | -1.25 | -1.28 | -1.25 |
| % Growth | -9.6% | 2.3% | -2.4% | – |
| EPS Diluted | -1.37 | -1.25 | -1.28 | -1.25 |
| Weighted Avg Shares Out | 18,494 | 18,376 | 15,756 | 15,450 |
| Weighted Avg Shares Out Dil | 18,494 | 18,353 | 15,756 | 15,450 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €1,275 | €79 |
| Interest Expense | €2,564 | €2,101 | €1,275 | €1,347 |
| Depreciation & Amortization | €2,017 | €1,220 | €756 | €567 |
| EBITDA | -€19,279 | -€19,585 | -€17,476 | -€17,101 |
| % Margin | -84% | -88.1% | -73.8% | -83.2% |