Median Technologies S.A.
ALMDT.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €23 | €22 | €24 | €21 |
| % Growth | 3.2% | -6.1% | 15.2% | – |
| Cost of Goods Sold | €44 | €25 | -€1 | €0 |
| Gross Profit | -€21 | -€3 | €24 | €20 |
| % Margin | -91.8% | -11.5% | 103.2% | 99.4% |
| R&D Expenses | €0 | €5 | €5 | €5 |
| G&A Expenses | €19 | €0 | €16 | €12 |
| SG&A Expenses | €20 | €1 | €1 | €0 |
| Sales & Mktg Exp. | €1 | €0 | €0 | €0 |
| Other Operating Expenses | -€18 | €15 | €42 | -€1 |
| Operating Expenses | €1 | €21 | €48 | €4 |
| Operating Income | -€23 | -€23 | -€23 | -€12 |
| % Margin | -98.2% | -104% | -98.5% | -56.4% |
| Other Income/Exp. Net | -€3 | €0 | €4 | -€7 |
| Pre-Tax Income | -€25 | -€23 | -€20 | -€19 |
| Tax Expense | €0 | €0 | €1 | €0 |
| Net Income | -€25 | -€23 | -€20 | -€19 |
| % Margin | -110% | -103.4% | -85.4% | -93.9% |
| EPS | -1.37 | -1.25 | -1.28 | -1.25 |
| % Growth | -9.6% | 2.3% | -2.4% | – |
| EPS Diluted | -1.37 | -1.25 | -1.28 | -1.25 |
| Weighted Avg Shares Out | 18 | 18 | 16 | 15 |
| Weighted Avg Shares Out Dil | 18 | 18 | 16 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €1 | €0 |
| Interest Expense | €3 | €2 | €1 | €1 |
| Depreciation & Amortization | €2 | €1 | €1 | €1 |
| EBITDA | -€19 | -€20 | -€17 | -€17 |
| % Margin | -84% | -88.1% | -73.8% | -83.2% |