MGI Digital Technology S.A.
ALMDG.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €67,645 | €47,982 | €46,610 | €38,811 |
| % Growth | 41% | 2.9% | 20.1% | – |
| Cost of Goods Sold | €21,891 | €33,345 | €35,548 | €29,426 |
| Gross Profit | €45,754 | €14,637 | €11,062 | €9,385 |
| % Margin | 67.6% | 30.5% | 23.7% | 24.2% |
| R&D Expenses | €0 | €4,472 | €3,858 | €3,218 |
| G&A Expenses | €0 | €14,325 | €644 | €13,072 |
| SG&A Expenses | €4,066 | €2,470 | €1,621 | €13,230 |
| Sales & Mktg Exp. | €4,066 | €2,039 | €977 | €158 |
| Other Operating Expenses | €31,331 | €19,711 | -€265 | -€12,774 |
| Operating Expenses | €35,397 | €26,653 | €5,214 | €3,674 |
| Operating Income | €10,357 | €7,449 | €5,848 | €7,947 |
| % Margin | 15.3% | 15.5% | 12.5% | 20.5% |
| Other Income/Exp. Net | -€415 | -€21 | €309 | -€417 |
| Pre-Tax Income | €9,942 | €7,428 | €6,156 | €7,530 |
| Tax Expense | -€1,180 | -€753 | -€1,131 | €2,051 |
| Net Income | €11,026 | €8,191 | €7,288 | €5,479 |
| % Margin | 16.3% | 17.1% | 15.6% | 14.1% |
| EPS | 2.04 | 1.33 | 1.18 | 0.89 |
| % Growth | 53.4% | 12.7% | 32.6% | – |
| EPS Diluted | 2.04 | 1.33 | 1.18 | 0.89 |
| Weighted Avg Shares Out | 6,153 | 6,148 | 6,167 | 6,165 |
| Weighted Avg Shares Out Dil | 6,173 | 6,173 | 6,182 | 6,165 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €333 | €213 |
| Interest Expense | €479 | €18 | €193 | €343 |
| Depreciation & Amortization | €15,559 | €4,794 | €5,022 | €4,052 |
| EBITDA | €25,916 | €12,243 | €11,178 | €11,999 |
| % Margin | 38.3% | 25.5% | 24% | 30.9% |