Allied Minds plc
ALLWF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $584 | $1,577 | $1,544 | $480 |
| % Growth | -63% | 2.1% | 221.7% | – |
| Cost of Goods Sold | $0 | $3,385 | $5,146 | $6,154 |
| Gross Profit | $584 | -$1,808 | -$3,602 | -$5,674 |
| % Margin | 100% | -114.6% | -233.3% | -1,182.1% |
| R&D Expenses | $0 | $423 | $1,272 | $2,093 |
| G&A Expenses | $1,419 | $707 | $1,301 | $0 |
| SG&A Expenses | $1,712 | $4,635 | $6,911 | $4,624 |
| Sales & Mktg Exp. | $293 | $3,928 | $5,610 | $4,624 |
| Other Operating Expenses | $6,425 | $239 | $705 | $0 |
| Operating Expenses | $8,137 | $5,297 | $8,516 | $9,265 |
| Operating Income | -$7,553 | -$7,105 | -$12,118 | -$14,939 |
| % Margin | -1,293.3% | -450.5% | -784.8% | -3,112.3% |
| Other Income/Exp. Net | -$1,712 | -$3,007 | -$4,126 | -$40,565 |
| Pre-Tax Income | -$9,265 | -$2,490 | -$16,244 | -$55,504 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$9,265 | -$2,461 | -$15,534 | -$53,025 |
| % Margin | -1,586.5% | -156.1% | -1,006.1% | -11,046.9% |
| EPS | -0.039 | -0.01 | -0.064 | -0.22 |
| % Growth | -275% | 83.8% | 70.9% | – |
| EPS Diluted | -0.039 | -0.01 | -0.064 | -0.22 |
| Weighted Avg Shares Out | 237,479 | 237,479 | 242,188 | 241,902 |
| Weighted Avg Shares Out Dil | 237,474 | 237,473 | 242,188 | 241,902 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $62 | $45 | $292 |
| Interest Expense | $0 | $113 | $250 | $313 |
| Depreciation & Amortization | $283 | $498 | $825 | $1,083 |
| EBITDA | -$845 | -$2,033 | -$15,169 | -$54,108 |
| % Margin | -144.7% | -128.9% | -982.5% | -11,272.5% |