Allied Minds plc

ALLWF · OTC
Analyze with AI
12/31/2022
6/30/2022
12/31/2021
6/30/2021
Revenue$139$1,438$1,315$218
% Growth-90.3%9.3%503.4%
Cost of Goods Sold$2,599$786$663$611
Gross Profit-$2,460$652$652-$393
% Margin-1,763.7%45.3%49.6%-180.3%
R&D Expenses-$552$975$1,128$1,507
G&A Expenses$707$0$0$0
SG&A Expenses$1,288$3,347$3,852$5,821
Sales & Mktg Exp.$3,928$0$0$0
Other Operating Expenses$239$0$0$0
Operating Expenses$975$4,322$4,985$7,325
Operating Income-$3,435-$3,670-$4,327-$7,721
% Margin-2,462.8%-255.3%-329%-3,542.5%
Other Income/Exp. Net-$13-$2,994-$10,276$6,194
Pre-Tax Income$4,175-$6,665-$14,603-$1,524
Tax Expense$0$0$1-$3,471
Net Income$4,202-$6,663-$17,361$1,948
% Margin3,012.9%-463.5%-1,320.1%893.6%
EPS0.017-0.028-0.0720.008
% Growth162.6%61.2%-984%
EPS Diluted0.017-0.028-0.0720.008
Weighted Avg Shares Out237,479239,650242,188241,434
Weighted Avg Shares Out Dil237,473239,650242,188241,434
Supplemental Information
Interest Income$50$12$0$0
Interest Expense-$35$148$0$0
Depreciation & Amortization$194$304$342$493
EBITDA$1,333-$3,366-$3,984-$7,225
% Margin955.9%-234.2%-302.9%-3,314.8%