Logic Instrument S.A.
ALLOG.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €27,951 | €16,328 | €9,916 | €7,880 |
| % Growth | 71.2% | 64.7% | 25.8% | – |
| Cost of Goods Sold | €22,692 | €13,492 | €8,252 | €6,781 |
| Gross Profit | €5,259 | €3,051 | €1,664 | €1,099 |
| % Margin | 18.8% | 18.7% | 16.8% | 13.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €1,142 |
| SG&A Expenses | €3,284 | €214 | €1,849 | €3,047 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €1,905 |
| Other Operating Expenses | €280 | €2,106 | €0 | -€1,249 |
| Operating Expenses | €3,564 | €2,320 | €1,849 | €1,798 |
| Operating Income | €1,696 | €730 | -€185 | €2,421 |
| % Margin | 6.1% | 4.5% | -1.9% | 30.7% |
| Other Income/Exp. Net | -€77 | -€46 | €198 | -€3,021 |
| Pre-Tax Income | €1,619 | €685 | €13 | -€600 |
| Tax Expense | €386 | €54 | -€11 | €245 |
| Net Income | €1,233 | €631 | €24 | -€845 |
| % Margin | 4.4% | 3.9% | 0.2% | -10.7% |
| EPS | 0.14 | 0.07 | 0.003 | -0.098 |
| % Growth | 101.4% | 2,573.1% | 102.7% | – |
| EPS Diluted | 0.14 | 0.07 | 0.003 | -0.098 |
| Weighted Avg Shares Out | 9,080 | 9,080 | 9,080 | 8,647 |
| Weighted Avg Shares Out Dil | 9,080 | 9,080 | 9,080 | 8,647 |
| Supplemental Information | – | – | – | – |
| Interest Income | €12 | €9 | -€1 | -€15 |
| Interest Expense | €207 | €49 | €14 | €10 |
| Depreciation & Amortization | €210 | €364 | €34 | €5 |
| EBITDA | €1,920 | €1,097 | €61 | -€622 |
| % Margin | 6.9% | 6.7% | 0.6% | -7.9% |