Largo S.A.
ALLGO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €34,816 | €21,175 | €21,012 | €17,567 |
| % Growth | 64.4% | 0.8% | 19.6% | – |
| Cost of Goods Sold | €31,397 | €23,503 | €22,741 | €15,386 |
| Gross Profit | €3,419 | -€2,328 | -€1,730 | €2,181 |
| % Margin | 9.8% | -11% | -8.2% | 12.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €189 | €407 | €1,774 | €1,467 |
| SG&A Expenses | €371 | €2,575 | €3,202 | €2,603 |
| Sales & Mktg Exp. | €182 | €2,168 | €1,427 | €1,136 |
| Other Operating Expenses | €1,094 | €1,456 | €1,322 | €3,457 |
| Operating Expenses | €1,465 | €4,031 | €4,524 | €6,060 |
| Operating Income | €1,954 | -€5,103 | -€4,558 | -€4,072 |
| % Margin | 5.6% | -24.1% | -21.7% | -23.2% |
| Other Income/Exp. Net | -€3,395 | -€198 | -€458 | -€384 |
| Pre-Tax Income | -€1,441 | -€5,301 | -€5,016 | -€4,456 |
| Tax Expense | €684 | -€345 | -€13 | €584 |
| Net Income | -€2,125 | -€4,956 | -€5,003 | -€4,456 |
| % Margin | -6.1% | -23.4% | -23.8% | -25.4% |
| EPS | -0.6 | -1.41 | -1.42 | -1.26 |
| % Growth | 57.4% | 0.7% | -12.7% | – |
| EPS Diluted | -0.6 | -1.41 | -1.41 | -1.26 |
| Weighted Avg Shares Out | 3,551 | 3,526 | 3,533 | 3,536 |
| Weighted Avg Shares Out Dil | 3,551 | 3,526 | 3,550 | 3,536 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €34 | €0 | €0 |
| Interest Expense | €220 | €211 | €394 | €302 |
| Depreciation & Amortization | €436 | €392 | €282 | €214 |
| EBITDA | -€2,142 | -€4,697 | -€4,341 | -€3,941 |
| % Margin | -6.2% | -22.2% | -20.7% | -22.4% |