Archos S.A.

ALJXR.PA · PAR
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€31,371€19,781€14,293€15,416
% Growth58.6%38.4%-7.3%
Cost of Goods Sold€28,592€19,464€11,131€12,261
Gross Profit€2,779€317€3,162€3,155
% Margin8.9%1.6%22.1%20.5%
R&D Expenses€0€54€128€64
G&A Expenses€0€0€0€0
SG&A Expenses€2,380€2,428€4,332€4,307
Sales & Mktg Exp.€0€0€0€0
Other Operating Expenses-€651-€820€1,346€3,008
Operating Expenses€1,729€1,662€5,806€7,379
Operating Income€1,050-€1,345-€2,644-€4,224
% Margin3.3%-6.8%-18.5%-27.4%
Other Income/Exp. Net€643-€1,000€1,127-€4,769
Pre-Tax Income€1,693-€2,345-€1,517-€8,993
Tax Expense€291€58-€11€253
Net Income€774-€2,610-€1,208-€8,582
% Margin2.5%-13.2%-8.5%-55.7%
EPS0.013-1.59-17.83-1,945.22
% Growth100.8%91.1%99.1%
EPS Diluted0.013-1.59-17.83-1,945.22
Weighted Avg Shares Out58,0531,640684
Weighted Avg Shares Out Dil58,0531,640684
Supplemental Information
Interest Income€335€153€35€14
Interest Expense€324€59€27€62
Depreciation & Amortization€411€501€293€279
EBITDA€2,428-€1,785-€1,198-€8,652
% Margin7.7%-9%-8.4%-56.1%