IntegraGen S.A.
ALINT.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €8,698 | €12,537 | €13,167 | €11,324 |
| % Growth | -30.6% | -4.8% | 16.3% | – |
| Cost of Goods Sold | €6,912 | €12,544 | €13,173 | €11,280 |
| Gross Profit | €1,786 | -€7 | -€6 | €44 |
| % Margin | 20.5% | -0.1% | -0% | 0.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €2,931 | €4,610 | €335 | €171 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €742 | €5,185 | -€98 |
| Operating Expenses | €2,931 | €5,353 | €5,520 | €73 |
| Operating Income | -€807 | -€184 | -€139 | -€30 |
| % Margin | -9.3% | -1.5% | -1.1% | -0.3% |
| Other Income/Exp. Net | €455 | -€75 | -€4 | -€85 |
| Pre-Tax Income | -€352 | -€259 | -€144 | -€114 |
| Tax Expense | -€96 | -€88 | -€140 | -€130 |
| Net Income | -€256 | -€171 | -€4 | €15 |
| % Margin | -2.9% | -1.4% | -0% | 0.1% |
| EPS | -0.038 | -0.026 | -0.001 | 0.002 |
| % Growth | -46.7% | -5,080% | -121.7% | – |
| EPS Diluted | -0.038 | -0.026 | -0.001 | 0.002 |
| Weighted Avg Shares Out | 6,737 | 6,613 | 6,628 | 6,619 |
| Weighted Avg Shares Out Dil | 6,737 | 6,613 | 6,628 | 6,619 |
| Supplemental Information | – | – | – | – |
| Interest Income | €110 | €64 | €9 | €2 |
| Interest Expense | €5 | €8 | €12 | €5 |
| Depreciation & Amortization | €57 | €198 | €202 | €206 |
| EBITDA | -€296 | -€53 | €70 | €96 |
| % Margin | -3.4% | -0.4% | 0.5% | 0.9% |