Intrasense S.A.
ALINS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,246 | €3,305 | €3,790 | €4,186 |
| % Growth | -32% | -12.8% | -9.5% | – |
| Cost of Goods Sold | €6,061 | €4,190 | €4,943 | €5,232 |
| Gross Profit | -€3,815 | -€885 | -€1,153 | -€1,046 |
| % Margin | -169.9% | -26.8% | -30.4% | -25% |
| R&D Expenses | €2,121 | €612 | €1,396 | €455 |
| G&A Expenses | €44 | €40 | €39 | €1,018 |
| SG&A Expenses | -€701 | €84 | €126 | €1,080 |
| Sales & Mktg Exp. | €81 | €44 | €87 | €62 |
| Other Operating Expenses | €377 | €1,938 | €1,460 | €266 |
| Operating Expenses | €1,797 | €2,634 | €2,982 | €1,801 |
| Operating Income | -€5,612 | -€3,519 | -€3,394 | -€1,169 |
| % Margin | -249.9% | -106.5% | -89.6% | -27.9% |
| Other Income/Exp. Net | -€43 | -€60 | -€38 | -€34 |
| Pre-Tax Income | -€5,655 | -€3,579 | -€3,420 | -€1,203 |
| Tax Expense | €0 | €0 | €0 | €0 |
| Net Income | -€5,655 | -€3,579 | -€3,420 | -€1,203 |
| % Margin | -251.8% | -108.3% | -90.2% | -28.7% |
| EPS | -0.11 | -0.07 | -0.11 | -0.038 |
| % Growth | -57.8% | 36.6% | -186.5% | – |
| EPS Diluted | -0.11 | -0.07 | -0.11 | -0.038 |
| Weighted Avg Shares Out | 52,484 | 51,334 | 31,327 | 31,327 |
| Weighted Avg Shares Out Dil | 52,484 | 51,334 | 31,327 | 31,327 |
| Supplemental Information | – | – | – | – |
| Interest Income | €50 | €50 | €3 | €3 |
| Interest Expense | €62 | €57 | €50 | €48 |
| Depreciation & Amortization | €995 | €855 | €1,291 | €544 |
| EBITDA | -€4,598 | -€2,678 | -€2,089 | -€611 |
| % Margin | -204.7% | -81% | -55.1% | -14.6% |